GSV Capital Corp. Reports Third Quarter 2014 Results of Operations
WOODSIDE, Calif., Nov. 6, 2014 (GLOBE NEWSWIRE) -- GSV Capital Corp. ("GSV") (Nasdaq:GSVC), today announced financial results for the third quarter ended September 30, 2014. Net assets totaled $293.1 million or $15.17 per share at September 30, 2014, as compared to $14.86 per share at June 30, 2014, and $13.16 per share at September 30, 2013.
"We are pleased that NAV continues to increase, reaching an all time high this quarter and was up over 15% from a year ago," said Michael Moe, Chief Executive Officer of GSV Capital. "Another positive milestone in the quarter was monetizing several of our private positions with strong returns, including ZocDoc, Dianrong, and a portion of Palantir. We believe it's important to demonstrate an ability to get liquidity for our private holdings to optimize portfolio performance."
"Additionally, the overall portfolio continues to exhibit excellent fundamentals with the average year-over-year growth greater than 90%," Moe continued. "We are confident that high and sustainable growth will correlate with appreciation of our Net Asset Value."
Third Quarter 2014 Portfolio Highlights include:
- GSV sold shares in a number of its public and private portfolio companies including:
1) 320,000 shares of Palantir at $5.50 per share, resulting in $1.8 million in net proceeds, a $0.9 million realized gain, and a 36% Internal Rate of Return (IRR).
2) 300,000 shares of Twitter (Ticker:TWTR) at an average price $52.27 per share, resulting in $15.7 million in net proceeds. This transaction generated $10.2 million in realized gains and a 42% IRR.
3) 8,747,476 shares of Dianrong at $0.49 per share, resulting in $4.3 million in net proceeds. This transaction generated $3.5 million in realized gains and a 151% IRR.
4) 311,866 shares of ZocDoc at $25 per share, resulting in $7.8 million in net proceeds, a $2.5 million realized gain, and a 18% IRR.
- GSV invested $10.3 million in the quarter, including a new investment in CourseHero, and follow-on investments in the following portfolio companies: Circle Media, Earlyshares, GSV Sustainability Partners, nestGSV, Solexel and Stormwind.
Investment Portfolio as of September 30, 2014
At September 30, 2014, GSV owned positions in 49 portfolio companies with an aggregate fair value of $366.2 million. The Company's three largest investments comprised 40.6% of the total portfolio value excluding Treasuries while its top ten portfolio companies represented 65.3% of the total portfolio value excluding Treasuries.
| Top Ten Investments at September 30, 2014 | ||
| $ in millions |
Fair Value |
% of Total Portfolio |
| Twitter, Inc. | $ 82.6 | 22.5% |
| Palantir Technologies, Inc. | 39.5 | 10.8 |
| Dropbox, Inc. | 26.4 | 7.2 |
| 2U, Inc. | 18.5 | 5.1 |
| Coursera, Inc. | 14.5 | 4.0 |
| Solexel, Inc. | 14.0 | 3.8 |
| SugarCRM, Inc. | 12.1 | 3.3 |
| Avenues Global Holdings, LLC. | 11.2 | 3.1 |
| Declara, Inc. | 10.1 | 2.8 |
| PayNearMe, Inc. | 10.0 | 2.7 |
| Total | $ 238.9 | 65.3% |
Third Quarter 2014 Portfolio Investment Activity
In the third quarter of 2014, GSV invested $10.3 million, including a new investment in CourseHero, and made follow-on investments in the following portfolio companies: Circle Media, Earlyshares, GSV Sustainability Partners, nestGSV, Solexel and Stormwind.
During the third quarter of 2014, GSV sold the following investments.
| Average | ||||
| Shares | Share | Net | Realized | |
| Portfolio Company | Sold | Price | Proceeds | Gain/Loss |
| Palantir Technologies | 320,000 | $5.50 | $1,759,900 | $889,672 |
| Twitter Inc. | 300,000 | $52.27 | $15,681,483 | $10,241,936 |
| DianRong (fka SinoLending Ltd.) | 8,747,476 | $0.49 | $4,286,230 | $3,531,144 |
| ZocDoc Inc. | 311,866 | $25.00 | $7,796,650 | $2,498,594 |
| Total Net Proceeds | $ 29,524,263 | $ 17,161,346 |
At September 30, 2014, GSV had investments in 44 private companies and 5 public companies (2U, Chegg, Cricket Media (fka ePals Inc.) TrueCar, and Twitter). In general, management intends to liquidate its public securities holdings within one year following the expiration of the IPO lock-up.
Subsequent to third quarter end, GSV Capital invested $3.5 million, including new investments of $2.5 million in DogVacay and $1.0 million in Enjoy Technologies. In addition, GSV Capital made follow-on investments of $11.7 million in OzyMedia, GSV Sustainability Partners, Learnist, and nestGSV.
As GSV's portfolio matures and realizes a cumulative net realized gain, GSV intends to distribute a portion of such gains to shareholders in the form of a distribution.
Third Quarter 2014 Financial Results
GSV recorded a net realized gain on investments of $17.2 million or $0.89 per share during the three months ended September 30, 2014, compared to a net realized loss on investments of $(0.2) million or $(0.01) per share, for the three months ended September 30, 2013. Net investment loss was $(4.9) million or $(0.25) per share during the three months ended September 30, 2014, compared to net investment loss of $(3.0) million or $(0.16) per share, for the three months ended September 30, 2013. For the three months ended September 30, 2014, GSV had a net change in unrealized appreciation on investments of $1.3 million or $0.07 per share, a decrease from the three months ended September 30, 2013 versus $8.9 million or $0.46 per share. Net increase in net assets resulting from operations was $6.0 million or $0.31 per share, for the three months ended September 30, 2014. This compares to a net increase in net assets resulting from operations of $5.7 million or $0.29 per share, for the three months ended September 30, 2013. Weighted average common shares outstanding were 19.3 million for the three months ended September 30, 2014 and September 30, 2013, respectively.
Conference Call and Webcast
Management will hold a conference call and webcast for investors today at 2:00 p.m. PT (5:00 p.m. ET). The conference call number for U.S. participants is 877-675-4756 and the conference call number for participants outside the U.S. is 1 719-325-4784. The conference ID number for both call numbers is 2880368. Additionally, interested parties can listen to a live webcast of the call from the "Investors" section of GSV Capital's website at http://investors.gsvcap.com/. An archived replay of the webcast will also be available for 12 months following the live presentation.
A replay of the conference call may be accessed through November 13, 2014 by dialing 888-203-1112 (U.S.) or 1 719-457-0820 (international), using conference ID number 2880368.
About GSV Capital Corp.
GSV Capital Corp. (GSVC) is a publicly traded investment fund that seeks to invest in high-growth, venture-backed private companies. Led by industry veteran Michael Moe, the fund seeks to create a portfolio of high-growth emerging private companies via a repeatable and disciplined investment approach, as well as to provide investors with access to such companies through its publicly traded common stock. GSV Capital is headquartered in Woodside, CA. www.gsvcap.com
Follow GSV Capital on Twitter: @gsvcap
The GSV Capital Corp. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=12750
Forward-Looking Statements
Statements included herein may constitute "forward-looking statements," which relate to future events or our future performance or financial condition. These statements are not guarantees of future performance, condition or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in our filings with the Securities and Exchange Commission. GSV Capital Corp. undertakes no duty to update any forward-looking statements made herein.
| GSV CAPITAL CORP. AND SUBSIDIARIES | ||
| CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES | ||
| September 30, 2014 | December 31, 2013 | |
| ASSETS | (Unaudited) | |
| Investments at fair value: | ||
| Investments in controlled securities (cost of $13,153,112 and $0, respectively) | $ 14,333,474 | $ -- |
| Investments in affiliated securities (cost of $73,333,331 and $64,912,527, respectively) | 61,962,467 | 62,740,162 |
| Investments in non-controlled/non-affiliated securities (cost of $194,419,794 and $214,796,591, respectively) | 289,950,095 | 292,643,491 |
| Investments owned and pledged (cost of $7,277,896 and $10,845,236, respectively) | 7,293,864 | 10,865,200 |
| Investments in United States Treasury Bill (cost of $100,001,483 and $0, respectively) | 99,999,944 | -- |
| Total Investments (cost of $388,185,616 and $290,554,354, respectively) | 473,539,844 | 366,248,853 |
| Cash | 6,517,389 | 7,219,203 |
| Restricted cash | 48,889 | 22,264 |
| Due from GSV Capital Service Company, LLC (1) | 18,834 | 3,039 |
| Due from Portfolio companies | 107,874 | 153,178 |
| Interest receivable | 12,584 | 7,304 |
| Prepaid expenses | 242,194 | 49,739 |
| Coupon interest receivable | 896 | 11,141 |
| Dividend receivable | -- | 13,233 |
| Deferred credit facility fees | 141,586 | 288,249 |
| Deferred debt issuance costs | 2,841,316 | 3,378,121 |
| Deferred offering costs | -- | 184,710 |
| Other assets | 333,820 | 368,524 |
| Total Assets | 483,805,226 | 377,947,558 |
| LIABILITIES | ||
| Due to GSV Asset Management(1) | 48,898 | 563,978 |
| Accounts payable | 101,747 | 382,165 |
| Accrued incentive fees | 16,022,137 | 10,523,552 |
| Accrued interest payable | 235,255 | 1,056,563 |
| Accrued expenses | 155 | -- |
| Payable for securities purchased | 94,001,484 | -- |
| Net deferred tax liability | 11,809,330 | 8,320,561 |
| Line of Credit | -- | -- |
| Convertible senior notes embedded derivative liability | 12,000 | 799,000 |
| Convertible senior notes payable 5.25% due September 15, 2018 | 68,429,665 | 68,335,295 |
| Total Liabilities | 190,660,671 | 89,981,114 |
| Commitments and contingencies (Note 6) | ||
| Net Assets | $ 293,144,555 | $ 287,966,444 |
| NET ASSETS | ||
| Common stock, par value $0.01 per share | ||
| (100,000,000 authorized; 19,320,100 issued and outstanding) | $ 193,201 | $ 193,201 |
| Paid-in capital in excess of par | 275,837,514 | 275,837,514 |
| Accumulated net investment loss | (30,287,651) | (19,192,401) |
| Accumulated net realized loss on investments | (3,102,606) | (13,660,306) |
| Accumulated net unrealized appreciation on investments | 50,504,097 | 44,788,436 |
| Net Assets | $ 293,144,555 | $ 287,966,444 |
| Net Asset Value Per Share | $ 15.17 | $ 14.91 |
| (1) This balance is a related party transaction. Refer to Note 2 for more detail. | ||
| GSV CAPITAL CORP. AND SUBSIDIARIES | ||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
| (Unaudited) | ||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
| 2014 | 2013 | 2014 | 2013 | |
| INVESTMENT INCOME | ||||
| Interest income from controlled securities | $ 4,083 | $ -- | $ 9,816 | $ -- |
| Interest income from affiliated securities | 9,294 | -- | 112,747 | -- |
| Interest income from non-controlled/non-affiliated securities | 8,594 | 2,256 | 36,369 | 2,256 |
| Dividend income from affiliated securities | -- | 388 | -- | 13,008 |
| Dividend income from non-controlled/non-affiliated securities | -- | -- | 887 | 7,638 |
| Total Investment Income | 21,971 | 2,644 | 159,819 | 22,902 |
| OPERATING EXPENSES | ||||
| Investment management fees | 1,949,705 | 1,298,858 | 5,639,564 | 3,828,835 |
| Accrued incentive fees | 3,684,300 | -- | 5,498,585 | -- |
| Costs incurred under administration agreement | 718,896 | 678,283 | 2,557,129 | 2,276,152 |
| Directors' fees | 65,000 | 65,000 | 195,000 | 195,250 |
| Professional fees | 442,683 | 198,932 | 1,301,777 | 656,796 |
| Interest and credit facility expense | 1,442,063 | 191,188 | 4,155,759 | 191,188 |
| Insurance expense | 61,800 | 62,732 | 181,839 | 179,807 |
| Investor relations expense | 35,816 | 54,760 | 194,112 | 171,265 |
| Other expenses | 18,306 | 45,680 | 58,898 | 71,034 |
| Loss (Gain) on fair value adjustment for embedded derivative | (147,000) | 421,000 | (787,000) | 421,000 |
| Total Operating Expenses | 8,271,569 | 3,016,433 | 18,995,663 | 7,991,327 |
| Benefit for taxes on net investment loss | 3,368,311 | -- | 7,740,594 | -- |
| Net Investment Loss | (4,881,287) | (3,013,789) | (11,095,250) | (7,968,425) |
| Net Realized Gain (Loss) on Investments | 17,160,816 | (162,569) | 17,842,995 | (9,837,093) |
| Provision for taxes on Net Realized Capital Gains | (7,006,762) | -- | (7,285,295) | -- |
| Net Change in Unrealized Appreciation on Investments | 1,260,683 | 8,892,104 | 9,659,729 | 19,545,712 |
| Provision for taxes on Unrealized Appreciation of Investments | (514,737) | -- | (3,944,068) | -- |
| Net Increase in Net Assets Resulting from Operations | $ 6,018,713 | $ 5,715,746 | $ 5,178,111 | $ 1,740,194 |
| Net Increase in Net Assets Resulting from Operations per Common Share | ||||
| Basic | $ 0.31 | $ 0.29 | $ 0.27 | $ 0.09 |
| Diluted | $ 0.30 | $ 0.29 | $ 0.27 | $ 0.09 |
| Weighted Average Common Shares Outstanding | ||||
| Basic | 19,320,100 | 19,320,100 | 19,320,100 | 19,320,100 |
| Diluted | 23,564,228 | 19,320,100 | 19,320,100 | 19,320,100 |
| See Notes to the Consolidated Financial Statements. | ||||
| GSV CAPITAL CORP. AND SUBSIDIARIES | ||||
| FINANCIAL HIGHLIGHTS | ||||
| Three months ended September 30, 2014 (Unaudited) | Three months ended September 30, 2013 (Unaudited) | |||
| Per Share Data: | ||||
| Net asset value at beginning of period | $ 14.86 | $ 12.87 | ||
| Net investment loss | (0.25) | (1) | (0.16) | (1) |
| Net realized gain (loss) | 0.89 | (1) | (0.01) | (1) |
| Provision for taxes on Net Realized Capital Gains | (0.36) | (1) | -- | (1) |
| Net change in Unrealized Appreciation of Investments | 0.06 | (1) | 0.46 | (1) |
| Provision for taxes on Unrealized Appreciation of Investments | (0.03) | (1) | -- | (1) |
| Net asset value at end of period | $ 15.17 | $ 13.16 | ||
| (1) Based on weighted average number of shares outstanding for the period. | ||||
CONTACT: Spencer McLeod
(650) 235-4777
smcleod@gsvam.com
